County Profile for Boulder - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 194,127,088 Total Charges 3,464,363,580
Fixed Assets 569,243,658 Contract Allowance 2,600,562,802
Other Assets 482,146,733 Operating Revenue 863,800,778
Total Assets 1,245,517,479 Operating Expenses 895,669,720
Current Liabilities 118,432,765 Operating Margin -31,868,942
Long Term Liabilities 484,829,856 Other Income 65,339,482
Total Equity 642,254,858 Other Expense 470,674
Total Liabilities and Equity 1,245,517,479 Net Profit or Loss 32,999,866

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,674 Revenue per Bed $1,537,012 Revenue per Person $863,800,778
Net Margin per Discharge ($910) Net Margin per Bed ($56,706) Net Margin per Person ($31,868,942)
Net Profit per Discharge $943 Net Profit per Bed $58,719 Net Profit per Person $32,999,866
Net Fixed Assets per Discharge $16,260 Net Fixed Assets per Bed $1,012,889 Net Fixed Assets per Bed $569,243,658
Long Term Debt per Discharge $13,849 Long Term Debt per Bed $862,687 Long Term Debt per Person $484,829,856
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 208 Net Fixed Assets 168 Population Estimate 1,151
Total Revenue 232 Long Term Liabilities 144 Total Patient Discharges 234
Net Margin 3,141 Total Patient Beds 274
Net Profit or Loss 344

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 153,562,204 356,588,398 0.4306
31 Intensive Care Unit 39,976,664 115,896,132 0.3449
32 Coronary Care Unit 0 0
43 Nursery 11,401,391 26,669,537 0.4275
44 Skilled Nursing Care 3,124,646 3,869,169 0.8076
50 Operating Room 82,975,531 424,733,800 0.1954
51 Recovery Room 10,312,189 29,075,064 0.3547
52 Labor and Delivery Room 20,114,304 58,857,381 0.3417

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 45,562,788 13 Nursing Administration 8,602,743
02,03 Captial Related - Movable Equipment 26,533,843 14 Central Services and Supply 4,059,067
04 Employee Benefits 65,611,633 15 Pharmacy 9,215,760
05 Administrative and General 167,106,189 16 Medical Records and Medical Library 6,871,921
06 Maintenance and Repairs 1,494,334 17 Social Services 2,103,600
07 Operation of Plant 23,221,413 18 Other General Service Expense 365,564
08,09 Laundry, Linen and Housekeeping 10,651,658 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,236,377 20,21,22,23 Education Programs 411,152
Total General Service Cost Centers 381,048,042

County Profile for Boulder - 2015